Financhill
Sell
49

PRGS Quote, Financials, Valuation and Earnings

Last price:
$56.17
Seasonality move :
0.04%
Day range:
$56.02 - $57.63
52-week range:
$48.00 - $70.56
Dividend yield:
1.25%
P/E ratio:
43.53x
P/S ratio:
3.09x
P/B ratio:
5.60x
Volume:
1M
Avg. volume:
814.2K
1-year change:
9.99%
Market cap:
$2.4B
Revenue:
$753.4M
EPS (TTM):
$1.29
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Revenue $442.2M $531.3M $602M $694.4M $753.4M
Revenue Growth (YoY) 6.98% 20.17% 13.31% 15.35% 8.49%
 
Cost of Revenues $62.1M $78.4M $94.5M $126.6M $130.5M
Gross Profit $380M $452.9M $507.5M $567.9M $622.9M
Gross Profit Margin 85.95% 85.24% 84.3% 81.77% 82.68%
 
R&D Expenses $88.6M $103.3M $114.6M $132.4M $146.3M
Selling, General & Admin $154.1M $191M $218.6M $239.2M $254.1M
Other Inc / (Exp) -$12M -$11.7M $4.2M -$21.9M -$35.7M
Operating Expenses $262.8M $326.4M $380.1M $438.1M $465.7M
Operating Income $117.3M $126.5M $127.4M $129.8M $157.2M
 
Net Interest Expenses $8.7M $19.3M $14.4M $28.2M $27.3M
EBT. Incl. Unusual Items $96.6M $95.5M $117.3M $79.7M $94.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $17.1M $22.2M $9.5M $25.8M
Net Income to Company $79.7M $78.4M $95.1M $70.2M $68.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.7M $78.4M $95.1M $70.2M $68.4M
 
Basic EPS (Cont. Ops) $1.78 $1.79 $2.19 $1.62 $1.58
Diluted EPS (Cont. Ops) $1.76 $1.76 $2.15 $1.57 $1.54
Weighted Average Basic Share $44.9M $43.9M $43.5M $43.5M $43.3M
Weighted Average Diluted Share $45.3M $44.6M $44.2M $44.7M $44.4M
 
EBITDA $141.6M $168.6M $207.8M $213.6M $229.3M
EBIT $106.8M $115.6M $133M $110.4M $126.3M
 
Revenue (Reported) $442.2M $531.3M $602M $694.4M $753.4M
Operating Income (Reported) $117.3M $126.5M $127.4M $129.8M $157.2M
Operating Income (Adjusted) $106.8M $115.6M $133M $110.4M $126.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $121.3M $144.9M $164.2M -- $238M
Revenue Growth (YoY) 10.57% 19.49% 13.32% -- 28.88%
 
Cost of Revenues $18M $23.2M $26.2M -- $46.2M
Gross Profit $103.3M $121.7M $138M -- $191.8M
Gross Profit Margin 85.17% 83.98% 84.04% -- 80.58%
 
R&D Expenses $24.5M $28.7M $30.4M -- $46.4M
Selling, General & Admin $42.9M $50.5M $52.5M -- $76.9M
Other Inc / (Exp) -$1.8M -$1.8M -$6.2M -- -$11.4M
Operating Expenses $74.3M $90.9M $96.6M -- $149.1M
Operating Income $29M $30.9M $41.4M -- $42.7M
 
Net Interest Expenses $2.4M $3.1M $5.3M -- $17.9M
EBT. Incl. Unusual Items $24.8M $26M $29.9M -- $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $5.5M $6.3M -- $2.4M
Net Income to Company $19M $20.5M $23.7M -- $10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $20.5M $23.7M -- $10.9M
 
Basic EPS (Cont. Ops) $0.43 $0.47 $0.55 -- $0.25
Diluted EPS (Cont. Ops) $0.42 $0.46 $0.53 -- $0.24
Weighted Average Basic Share $44.1M $44M $43.3M -- $43.3M
Weighted Average Diluted Share $44.7M $44.7M $44.4M -- $44.9M
 
EBITDA $39.1M $48.3M $57.4M -- $69.9M
EBIT $27.3M $29.7M $35.8M -- $31.7M
 
Revenue (Reported) $121.3M $144.9M $164.2M -- $238M
Operating Income (Reported) $29M $30.9M $41.4M -- $42.7M
Operating Income (Adjusted) $27.3M $29.7M $35.8M -- $31.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $453.7M $555M $621.3M -- $806.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $65.2M $83.7M $97.5M -- $143.9M
Gross Profit $388.5M $471.3M $523.8M -- $662.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91.5M $107.5M $116.3M -- $157.7M
Selling, General & Admin $160.1M $198.6M $220.7M -- $270.6M
Other Inc / (Exp) -$11.6M -$11.7M -$188K -- -$42.4M
Operating Expenses $274.4M $342.9M $385.8M -- $502M
Operating Income $114.2M $128.4M $138M -- $160.8M
 
Net Interest Expenses $8.5M $20M $16.6M -- $38.5M
EBT. Incl. Unusual Items $94.1M $96.7M $121.2M -- $80M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.5M $16.8M $22.9M -- $23.2M
Net Income to Company $77.6M $79.9M $98.3M -- $56.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.6M $79.9M $98.3M -- $56.7M
 
Basic EPS (Cont. Ops) $1.73 $1.83 $2.27 -- $1.31
Diluted EPS (Cont. Ops) $1.71 $1.79 $2.23 -- $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $142.9M $177.8M $216.8M -- $237.3M
EBIT $104M $118M $139.2M -- $123.1M
 
Revenue (Reported) $453.7M $555M $621.3M -- $806.7M
Operating Income (Reported) $114.2M $128.4M $138M -- $160.8M
Operating Income (Adjusted) $104M $118M $139.2M -- $123.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $121.3M $144.9M $164.2M -- $238M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18M $23.2M $26.2M -- $46.2M
Gross Profit $103.3M $121.7M $138M -- $191.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24.5M $28.7M $30.4M -- $46.4M
Selling, General & Admin $42.9M $50.5M $52.5M -- $76.9M
Other Inc / (Exp) -$1.8M -$1.8M -$6.2M -- -$11.4M
Operating Expenses $74.3M $90.9M $96.6M -- $149.1M
Operating Income $29M $30.9M $41.4M -- $42.7M
 
Net Interest Expenses $2.4M $3.1M $5.3M -- $17.9M
EBT. Incl. Unusual Items $24.8M $26M $29.9M -- $13.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $5.5M $6.3M -- $2.4M
Net Income to Company $19M $20.5M $23.7M -- $10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $20.5M $23.7M -- $10.9M
 
Basic EPS (Cont. Ops) $0.43 $0.47 $0.55 -- $0.25
Diluted EPS (Cont. Ops) $0.42 $0.46 $0.53 -- $0.24
Weighted Average Basic Share $44.1M $44M $43.3M -- $43.3M
Weighted Average Diluted Share $44.7M $44.7M $44.4M -- $44.9M
 
EBITDA $39.1M $48.3M $57.4M -- $69.9M
EBIT $27.3M $29.7M $35.8M -- $31.7M
 
Revenue (Reported) $121.3M $144.9M $164.2M -- $238M
Operating Income (Reported) $29M $30.9M $41.4M -- $42.7M
Operating Income (Adjusted) $27.3M $29.7M $35.8M -- $31.7M
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Cash and Equivalents $98M $155.4M $256.3M $127M $118.1M
Short Term Investments $8M $2M -- -- --
Accounts Receivable, Net $84M $99.8M $97.8M $125.8M $163.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $24M $39.5M $42.8M $48M $52.5M
Total Current Assets $238.9M $337.8M $426.1M $330.8M $368.8M
 
Property Plant And Equipment $60.5M $39.6M $32.5M $33.9M $44.6M
Long-Term Investments -- -- -- -- --
Goodwill $491.7M $671.2M $671M $832.1M $1.3B
Other Intangibles $212.7M $287.2M $217.4M $354.3M $723.6M
Other Long-Term Assets $6.3M $8.9M $12.8M $8.3M $12.7M
Total Assets $1B $1.4B $1.4B $1.6B $2.5B
 
Accounts Payable $10M $9.7M $9.3M $12.4M $13.9M
Accrued Expenses $16.2M $19.5M $16.8M $22.5M $35.2M
Current Portion Of Long-Term Debt $18.2M $25.8M $6.2M $13.1M --
Current Portion Of Capital Lease Obligations $7M $7.9M $7.5M $10.1M $9.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $262.5M $322.9M $318M $352.1M $455.1M
 
Long-Term Debt $364.3M $534.5M $611.8M $710.9M $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $695.8M $951M $1B $1.1B $2.1B
 
Common Stock $442K $441K $433K $438K $434K
Other Common Equity Adj -$32.8M -$32.4M -$35.2M -$32.2M -$36.2M
Common Equity $346M $412.5M $398.5M $459.7M $438.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $346M $412.5M $398.5M $459.7M $438.8M
 
Total Liabilities and Equity $1B $1.4B $1.4B $1.6B $2.5B
Cash and Short Terms $106M $157.4M $256.3M $127M $118.1M
Total Debt $382.5M $560.3M $618.1M $724M $1.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $107.7M $171.7M $108M -- $124.2M
Short Term Investments $6.7M $1.7M $14.9M -- --
Accounts Receivable, Net $77.6M $86.6M $93.3M -- $126.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $23.3M $40.4M $42.8M -- $54.7M
Total Current Assets $239.3M $342.6M $292.7M -- $340.7M
 
Property Plant And Equipment $61.1M $37.5M $36.7M -- $41.5M
Long-Term Investments -- -- -- -- --
Goodwill $491.7M $673M $811.9M -- $1.3B
Other Intangibles $202.3M $271.3M $440.9M -- $686.4M
Other Long-Term Assets $4.7M $8.6M $12M -- $12.2M
Total Assets $1B $1.4B $1.6B -- $2.5B
 
Accounts Payable $10.1M $8M $10.5M -- $14.8M
Accrued Expenses $14.9M $18.7M $23.3M -- $32.8M
Current Portion Of Long-Term Debt $20.1M $6.2M $8M -- --
Current Portion Of Capital Lease Obligations $7.2M $8.1M $9.3M -- $9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $265.7M $283.7M $337.2M -- $428.5M
 
Long-Term Debt $343.8M $614.9M $804.1M -- $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $674.5M $984.8M $1.2B -- $2B
 
Common Stock $312.1M $438K $433K -- $430K
Other Common Equity Adj -$30.7M -$29M -$33.6M -- -$37.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $352.6M $368.3M $413.4M -- $431.8M
 
Total Liabilities and Equity $1B $1.4B $1.6B -- $2.5B
Cash and Short Terms $114.4M $173.3M $122.9M -- $124.2M
Total Debt $363.9M $621.2M $812.1M -- $1.5B
Period Ending 2020-11-30 2021-11-30 2022-11-30 2023-11-30 2024-11-30
Net Income to Stockholders $79.7M $78.4M $95.1M $70.2M $68.4M
Depreciation & Amoritzation $34.8M $53M $74.7M $103.1M $103M
Stock-Based Compensation $23.5M $29.7M $37.1M $40.5M $46.8M
Change in Accounts Receivable $10.7M -$11M -$27.3M $12.1M -$45.9M
Change in Inventories -- $245K -$1.6M $2.5M --
Cash From Operations $144.8M $178.5M $192.2M $173.9M $211.5M
 
Capital Expenditures $6.5M $4.7M $6.1M $5.6M $5.2M
Cash Acquisitions -$213.1M -$254M -- -$355.3M -$852.7M
Cash From Investing -$207.3M -$250.3M $22M -$360.4M -$857.9M
 
Dividends Paid (Ex Special Dividend) -$29.9M -$31.6M -$31.1M -$31.6M -$31.5M
Special Dividend Paid
Long-Term Debt Issued $98.5M $350.1M $7.5M $195M $1.2B
Long-Term Debt Repaid -$11.3M -$117.3M -$6.9M -$91.9M -$371.3M
Repurchase of Common Stock -$60M -$35M -$77M -$34M -$86.8M
Other Financing Activities -$5.3M -$49.1M -$10.1M -$12.4M -$66.2M
Cash From Financing $3.1M $132.1M -$101.4M $51.2M $640.8M
 
Beginning Cash (CF) $154.3M $98M $155.4M $256.3M $127M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.4M $60.3M $112.7M -$135.3M -$5.6M
Ending Cash (CF) $98M $155.4M $256.3M $127M $118.1M
 
Levered Free Cash Flow $138.3M $173.9M $186.1M $168.4M $206.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $19M $20.5M $23.7M -- $10.9M
Depreciation & Amoritzation $11.9M $18.7M $21.6M -- $38.2M
Stock-Based Compensation $6.8M $8.1M $9.8M -- $14.7M
Change in Accounts Receivable $10.8M $13.2M $25.8M -- $33M
Change in Inventories -- $418K -$604K -- --
Cash From Operations $44.7M $44.1M $46.8M -- $68.9M
 
Capital Expenditures $1.2M $831K $385K -- $1.3M
Cash Acquisitions -- -- -$355.8M -- -$1.2M
Cash From Investing $2.3M -$531K -$371.1M -- -$2.5M
 
Dividends Paid (Ex Special Dividend) -$7.9M -$7.8M -$8M -- -$359K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.5M $195M -- --
Long-Term Debt Repaid -$18.8M -$1.7M -$1.7M -- -$30M
Repurchase of Common Stock -$15M -$25M -$15M -- -$30.1M
Other Financing Activities -$892K -$5.1M -$4.8M -- -$4.6M
Cash From Financing -$39M -$28M $174.8M -- -$58.9M
 
Beginning Cash (CF) $98M $155.4M $256.3M -- $118.1M
Foreign Exchange Rate Adjustment $1.8M $729K $1.2M -- -$1.5M
Additions / Reductions $7.9M $15.5M -$149.5M -- $7.6M
Ending Cash (CF) $107.7M $171.7M $108M -- $124.2M
 
Levered Free Cash Flow $43.5M $43.3M $46.4M -- $67.7M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $77.6M $79.9M $98.3M -- $56.7M
Depreciation & Amoritzation $39M $59.8M $77.6M -- $114.2M
Stock-Based Compensation $24.2M $31.1M $38.7M -- $49M
Change in Accounts Receivable $11.7M -$8.6M -$14.6M -- -$43.3M
Change in Inventories -- $663K -$2.6M -- --
Cash From Operations $156.5M $177.9M $194.8M -- $209.9M
 
Capital Expenditures $6.5M $4.3M $5.6M -- $6.2M
Cash Acquisitions -- -- -$355.8M -- -$853.9M
Cash From Investing -$207.4M -$253.1M -$348.5M -- -$860.1M
 
Dividends Paid (Ex Special Dividend) -$30.3M -$31.5M -$31.3M -- -$23.6M
Special Dividend Paid
Long-Term Debt Issued $98.5M $357.6M $195M -- --
Long-Term Debt Repaid -$28.2M -$100.3M -$6.9M -- -$367.8M
Repurchase of Common Stock -$55M -$45M -$67M -- -$94.4M
Other Financing Activities -$4.3M -$53.4M -$9.8M -- -$65M
Cash From Financing -$8.9M $143.1M $101.4M -- $644.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.8M $67.9M -$52.3M -- -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $150M $173.6M $189.2M -- $203.8M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $19M $20.5M $23.7M -- $10.9M
Depreciation & Amoritzation $11.9M $18.7M $21.6M -- $38.2M
Stock-Based Compensation $6.8M $8.1M $9.8M -- $14.7M
Change in Accounts Receivable $10.8M $13.2M $25.8M -- $33M
Change in Inventories -- $418K -$604K -- --
Cash From Operations $44.7M $44.1M $46.8M -- $68.9M
 
Capital Expenditures $1.2M $831K $385K -- $1.3M
Cash Acquisitions -- -- -$355.8M -- -$1.2M
Cash From Investing $2.3M -$531K -$371.1M -- -$2.5M
 
Dividends Paid (Ex Special Dividend) -$7.9M -$7.8M -$8M -- -$359K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.5M $195M -- --
Long-Term Debt Repaid -$18.8M -$1.7M -$1.7M -- -$30M
Repurchase of Common Stock -$15M -$25M -$15M -- -$30.1M
Other Financing Activities -$892K -$5.1M -$4.8M -- -$4.6M
Cash From Financing -$39M -$28M $174.8M -- -$58.9M
 
Beginning Cash (CF) $98M $155.4M $256.3M -- $118.1M
Foreign Exchange Rate Adjustment $1.8M $729K $1.2M -- -$1.5M
Additions / Reductions $7.9M $15.5M -$149.5M -- $7.6M
Ending Cash (CF) $107.7M $171.7M $108M -- $124.2M
 
Levered Free Cash Flow $43.5M $43.3M $46.4M -- $67.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock